Major $65, 000 Price Drop!!! Capitalization Rate of 70%+. This is your last opportunity to purchase the business before the business closes permanently. Welcome to Endless Summer Beach and Surf Shop, located at 11 South Tamiami Trail! This business opportunity is perfectly positioned on a high-traffic corridor (35, 975 daily traffic count) providing excellent visibility and accessibility. The shop exudes a laid-back, beachy vibe, capturing the essence of Florida's coastal lifestyle. Situated on Tamiami Trail, this property benefits from both local and tourist traffic, ensuring a steady stream of potential customers. The shop features a generous retail space, perfect for displaying an extensive selection of surfboards, beachwear, accessories, and more. Recently renovated, the interior boasts a modern design with bright, welcoming decor that enhances the shopping experience. Enjoy additional outdoor space where they added a mural wall. Ideal for promotions, special events, or expanding your display area. Convenient parking for customers ensures a hassle-free visit. Endless Summer Beach and Surf Shop is a well-known name in the community, attracting loyal customers and new visitors alike. With the popularity of beach culture and water sports, there is ample opportunity to expand product offerings and increase revenue. They just started offering jet ski rentals. You can purchase the jet skis on a separate bill of sale. Don't miss this chance to own a piece of Florida's vibrant beach lifestyle whether you're an entrepreneur looking to invest in a profitable business or a beach enthusiast!
Included with the Sale:
Entire inventory valued over $97, 000, including consignment items - Rental chairs, umbrellas, beach wheelchair, rental sifters, and rental surfboard.
All fixtures, displays, and contact information of suppliers and local consignment artists.
Mural on the side wall to draw attention
Training and procedures overview if desired
Two year renewable double net lease signed in September of 2023
Twenty 5 star reviews on google
Monthly Expenses:
Rent: WAS $2, 750 NOW $1, 800
Electricity: $201
Insurance: $60
Employee: (15 hours per week) Cost: 60 hours/month × $15/hour = $900
Total Monthly Expenses: $3, 911
Annual Expenses: $46, 932
This Year’s Profit with Employee Working 15 Hours Per Week
Annual Operating Expenses (with Employee): $46, 932
Net Operating Income (NOI): $102, 490 (Gross operating income) - $46, 932 (expenses) = $55, 558
Capitalization Rate
$55, 558 (NOI) ÷ $80, 000 (Property Value) × 100 = 69. 44%.
Last year’s profit with NO EMPLOYEES:
Last year’s Gross Operating Income (GOI): $102, 490 (total sales/revenue)
Net Operating Income (NOI): $66, 358. 46 (after deducting annual operating expenses of $36, 132)
Sales from (Purchase date til the end of the year) 10/1/2023 - 12/31/2023 = $15, 344. 31
Sales from 1/1/2024 - 8/13/2024 = $43, 964. 70
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$75,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
RVP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 917.838.7300
Melissa.Cohn@raveis.com
NMLS Mortgage Loan Originator ID 16953
5/6 (30 Yr) Adjustable Rate Conforming* |
30 Year Fixed-Rate Conforming |
15 Year Fixed-Rate Conforming |
|
---|---|---|---|
Loan Amount | $60,000 | $60,000 | $60,000 |
Term | 360 months | 360 months | 180 months |
Initial Interest Rate** | 7.000% | 6.990% | 6.250% |
Interest Rate based on Index + Margin | 8.125% | ||
Annual Percentage Rate | 7.477% | 7.159% | 6.498% |
Monthly Tax Payment | $868 | $868 | $868 |
H/O Insurance Payment | $75 | $75 | $75 |
Initial Principal & Interest Pmt | $399 | $399 | $514 |
Total Monthly Payment | $1,342 | $1,342 | $1,457 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.