Calling All Investors, Developers & End-Users!!! Brand New 100% Occupied 30 Unit Mixed-Use Building In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, 1 Medical Office, 18 Parking Spaces, High 10' Ceilings, Strong R7A Zoning, Elevator, Motion Sensor Lights, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Property Is Located In The Heart Of Kensington In Between Church Ave. & Foster Ave. , Just Minutes From Prospect Park Lake!!! Neighbors Include UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T. J. Maxx, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald's, Meineke Car Care, Aldi +++!!! The Building Was Built In 2023!!! This Property Offers HUGE Upside Potential!!! This Could Make A Great Addition To Your Investment Portfolio Or Be The Next Home For Your Business!!! Income: Medical Office: $30, 000 Ann. Unit 1A: $42, 240 Ann. Unit 2A: $29, 355 Ann. Unit 2B: $34, 440 Ann. Unit 2C: $34, 440 Ann. Unit 2D: $29, 412 Ann. Unit 3A: $35, 559 Ann. Unit 3B: $35, 473. 20 Ann. Unit 3C: $29, 412 Ann. Unit 3D: $29, 426. 16 Ann. Unit 4A: $29, 355 Ann. Unit 4B: $28, 500 Ann. Unit 4C: $35, 473. 20 Ann. Unit 4D: $35, 552. 28 Ann. Unit 5A: $35, 569. 56 Ann. Unit 5B: $29, 412 Ann. Unit 5C: $28, 500 Ann. Unit 5D: $35, 552. 28 Ann. Unit 6A: $29, 412 Ann. Unit 6B: $34, 200 Ann. Unit 6C: $36, 153 Ann. Unit 6D: $37, 487. 88 Ann. Unit 7A: $37, 044 Ann. Unit 7B: $36, 731. 04 Ann. Unit 7C: $36, 820. 44 Ann. Unit 7D: $37, 044 Ann. Unit 8A: $35, 485. 56 Ann. Unit 8B: $36, 396 Ann. Unit 8C: $37, 487. 88 Ann. Unit 8D: $35, 485. 56 Ann. Gross Income: $1, 017, 419. 04 Ann. Expenses: Utilities: $21, 823 Ann. Maintenance & Repairs: $5, 113 Ann. Management: $3, 200 Ann. Insurance: $12, 053 Ann. Taxes: $7, 533 Ann. Total Expenses: $49, 722 Ann. Net Operating Income (NOI): $967, 697. 04 Ann.
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$15,388,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
VP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 347.223.0992
Sarah.Alvarez@Raveis.com
NMLS Mortgage Loan Originator ID 1880936
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
---|---|---|---|
Loan Amount | $12,310,400 | $12,310,400 | $12,310,400 |
Term | 360 months | 360 months | 180 months |
Initial Interest Rate** | 5.500% | 6.250% | 5.750% |
Interest Rate based on Index + Margin | 8.125% | ||
Annual Percentage Rate | 6.821% | 6.396% | 5.990% |
Monthly Tax Payment | $628 | $628 | $628 |
H/O Insurance Payment | $125 | $125 | $125 |
Initial Principal & Interest Pmt | $69,897 | $75,797 | $102,227 |
Total Monthly Payment | $70,650 | $76,550 | $102,980 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.