NORTH EAST FLORIDA RV RESORT DEVELOPMENT SITE INVESTMENT HIGHLIGHTS: Land use, Zoning, PUD approved Town Water Highly Walkable Location Existing 1400 sq ft usable building on site. New metal roof in 2017. Central Located to access nature and be drivable to ocean, major cities, and attractions. Zoned up to 133 spaces. Current Plans call for 116 spaces. Mix of super sites, pull-thru, and back-ins. Clubhouse, lounge, bathhouse, resort level pool & amenities, walking path and fully fenced perimeter. Boundary Survey, Topo Survey, Tree survey, Environmental Study, Traffic Study, GeoTech Samples All completed. Currently Finishing Final Engineering for Final Site Design for Building Permits. Great Central location in Florida where campers can spend weekends going to the springs , camping in nature, and escaping the busyness of city lives. Interlachen is removed enough for dark skies and no traffic but still within range of all the things we like. PRO FORMA, BUILD PROJECTIONS, & FINISHED VALUE Income Pro forma. Different types of sites have different rates. Longer stays are discounted over shorter stays. Initial pricing will be geared towards getting people in the door. 114 sites @ $100 night 11, 400 night $342, 000 mo $4. 1M annual @ 70% Occupancy 2. 87M 114 sites @ $75 night 8, 550 night $256, 500 mo $3. 08M @ 70% Occupancy 2. 16M 114 sites @ $50 night 5, 700 night $171, 000 mo $2. 05M @ 70% Occupancy 1. 44M 114 sites @ $33 night is 114k a month or 1. 37M annual @ 70% Occupancy 958K $800-1200 month rates (27/40Day) fit within the range of local competition. $400-550 weekly rates (57/79Day) fit within the range of local competition. $70-105 Daily rate within the range of local competition GC quotes coming: Estimate around 1. 5M in infrastructure, roads, and site build Estimate around 1M in ClubHouse & Pool Estimate of 1M in Misc perimeter fencing, gates, landscaping, Etc Final value: Comps for similar properties have closed between $5-7 Million and currently a very comparable park is for sale asking $8. 5M Seller-Financing Potential Interlachen is an hour away from St. Augustine, FL and the Atlantic Ocean. Gainesville, FL is 30 minutes away, Ocala is 45 minutes away and Orlando, FL is 1. 5 Hours away. Springs and lakes are all around Interlachen. There are hiking and biking trails, off roading, hunting, fishing, boating, horse back riding and more all within range of the 1870 RV Resort. The 1870 RV Resort is connected by sidewalks to the heart of the town and a short walk to get groceries, go out to eat, and visit plenty of stores to make purchases including thrift, hardware, auto parts, fuel, flowers, and more. Interlachen is a small town that will greatly benefit economically from the outside dollars flowing in from a steady stream of high quality visitors and we love to play a role in helping a small town thrive. The 1870 RV Resort intends to offer a resort level swimming pool, laundry facilities, play space for families, hang out space, co-work space, high speed internet, walking path, fitness center, small store and both indoor and outdoor kitchens for use by guests. The roads to arrive at the Resort are Big Rig approved truck routes and our entrance is in a 35 MPH zone so there's no danger in slowing down to make your turn into the property.
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$1,799,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
RVP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 917.838.7300
Melissa.Cohn@raveis.com
NMLS Mortgage Loan Originator ID 16953
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
---|---|---|---|
Loan Amount | $1,439,200 | $1,439,200 | $1,439,200 |
Term | 360 months | 360 months | 180 months |
Initial Interest Rate** | 6.750% | 6.750% | 6.750% |
Interest Rate based on Index + Margin | 8.125% | ||
Annual Percentage Rate | 7.333% | 6.876% | 6.936% |
Monthly Tax Payment | $22 | $22 | $22 |
H/O Insurance Payment | $125 | $125 | $125 |
Initial Principal & Interest Pmt | $9,335 | $9,335 | $12,736 |
Total Monthly Payment | $9,482 | $9,482 | $12,883 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.