$899,999 ($154.32 per sqft)

Est. Mortgage $4,551/mo *

Quick Pre-Approval

307 E 54th Street, #6, Brooklyn, (East Flatbush), NY, 11203

307 E 54th Street, #6, Brooklyn, (East Flatbush), NY, 11203

14 rooms

14 beds

6 Full baths

1920

Other

5,832 sqft

GREAT INVESTMENT OPPORTUNITY - RENT STABILIZED-EAST FLATBUSH - BRICK FACADE - 6 FAMILY 1. Income: The total monthly rental income is $8,225. Annually, this amounts to $98,700. 2. Expenses: ? Taxes: $20,000 ? Insurance: $4,200 ? Water: $5,200 ? Electric: $900 ? Gas heat: $6,000 Total expenses amount to $36,300 annually. 3. Net Operating Income (NOI): ? Gross income: $98,700 ? Expenses: $36,300 NOI = Gross Income - Expenses = $98,700 - $36,300 = $62,400 RENTROLL FOR ALL UNITS CURRENT AS OF 4/1/24 UNIT F1-LEASE 6/30/20 $1,956.00 F210/31/24$876.69 F39/30/24$2,251.59 F47/31/25$1,013.45 F511/30/24$1,149.37 F67/31/25$1,087.97 CALL STEVE FOR MORE INFO ! -HEAT AND HOT WATER IS INCLUDED WITH ALL TENANCY . -TENANTS RESPONSIBILITY GAS/ELECTRIC


Status:

Active

Town:

Brooklyn

Type:

Multi-family

Units:

6

Zoning:

C2

Garage:

3-car Attached

Heating:

Electric, See Remarks

Cooling:

None

Basement:

Unfinished

Parking:

3-car, Private, 3 Car Attached

Acreage:

0.07

Est. Taxes:

$18,850

Construction

Brick, Energy Star (Yr Blt)

Middle School:

Brooklyn Institute For Liberal Arts

High School:

Brooklyn Academy Of Sci & Environ

School District:

Community District 17

MLS #:

3540955


Community Info

School Info

Walk Score

Mass Transit

Yelp



Listing courtesy of EXIT REALTY FIRST CHOICE 718-380-2500